Question
It is a disruptive and niche startup with an initial market of 4.5M. Scalable vertically and horizontally. Top category, such as food and technology. But without traction.
Answer
There are many resources online that can help. I recommend looking at: https://startupvalue.io/ to give you an idea of how valuations are created based on the problem you've solved.